Friday, August 16, 2013

TEVA - Adjustment

The following adjustment was made yesterday & today on Teva Pharmaceutical Industries Ltd (TEVA). All prices include IB commissions.

TEVA Ex-Dividend date was today, 8/16. Yesterday my Aug 40 Call was ITM with little to no time value left, making it a candidate for early exercise. So, just before the market close, I bought back the call to avoid assignment so I could collect the dividend. Then I waited until today to sell another call, and chose the Sep 40 Call, which was ITM.

CriteriaValue
Dividend Champions StatusContender
Years of Consecutive Dividend Increases13
Fair Value Estimate$48.00*
Target Buy Price$33.60
Target Margin of Safety30.00%
Actual Buy Price$40.00
Actual Margin of Safety16.67%

*Fair Value was lowered from $58 to $48 since inception which lowered my 31.03% Margin of Safety to 16.67%.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/15/2013TEVABuy BackBTC 1 Aug13 40.00 Call @ -0.43  ($42.69)
8/16/2013TEVARoll OutSTO 1 Sep13 40.00 Call @ 0.91  $90.93

Current Position Summary

Cost Basis($4,000.00)
Income Generated$337.94
Percent Income Generated8.45%
Annualized Income Generated5.64%
Net Profit If Closed$337.94
Percent Return If Closed8.45%
Annualized Return If Closed5.64%
Days Held to Expiration547 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
3/22/2012TEVACSP Margin UsedCSP 100 TEVA @ 40.00 ($4,000.00) 
3/22/2012TEVAInitial Put OptionSTO 1 May12 40.00 Put @ 0.51Exercised $50.97
5/18/2012TEVACSP Margin ReturnedCSP 100 TEVA @ -40.00 $4,000.00 
5/18/2012TEVAStock AssignedEX 1 May12 40.00 Put @ -40.00 ($4,000.00) 
6/25/2012TEVAContinued TradeSTO 1 Jul12 42.50 Call @ 0.19Expired $19.27
7/27/2012TEVAContinued TradeSTO 1 Sep12 45.00 Call @ 0.25Expired $25.24
9/4/2012TEVADividend ReceivedSTO 100 Dividend @ 0.25  $24.80
9/4/2012TEVAWitholding TaxTAX 1 Withholding Tax @ -0.04  ($3.97)
11/19/2012TEVAContinued TradeSTO 1 Dec12 40.00 Call @ 0.44Expired $44.24
12/3/2012TEVADividend ReceivedSTO 100 Dividend @ 0.26  $25.52
12/3/2012TEVAWitholding TaxTAX 1 Withholding Tax @ -0.05  ($5.28)
3/6/2013TEVAContinued TradeSTO 1 Apr13 40.00 Call @ 0.59Expired $59.16
6/3/2013TEVADividend ReceivedDIV 100 Dividend @ 0.32  $31.55
6/3/2013TEVAWitholding TaxTAX 1 Withholding Tax @ -0.05  ($4.73)
8/1/2013TEVAContinued TradeSTO 1 Aug13 40.00 Call @ 0.23Closed $22.93
8/15/2013TEVABuy BackBTC 1 Aug13 40.00 Call @ -0.43  ($42.69)
8/16/2013TEVARoll OutSTO 1 Sep13 40.00 Call @ 0.91  $90.93
9/20/2013TEVA Totals ($4,000.00)$337.94
DTE547 Percent Income/Annualized 8.45%5.64%