Wednesday, November 30, 2011

RTN - Adjustment

The following adjustment was made today on Raytheon Company (RTN). All prices include IB commissions.

CriteriaValue
Dividend Champions StatusChallenger
Years of Consecutive Dividend Increases7
Fair Value Estimate$49.00*
Target Buy Price$34.30
Target Margin of Safety30.00%
Actual Buy Price$45.00
Actual Margin of Safety8.16%

*The Fair Value was lowered from $61.00 to $49.00 during the holding period, which lowered my Margin of Safety.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
11/30/2011RTNContinued TradeSTO 1 Jan12 45.00 Call @ 1.67  $167.12

Current Position Summary

Cost Basis($4,500.00)
Income Generated$324.10
Percent Income Generated7.20%
Annualized Income Generated10.86%
Net Profit If Assigned$324.10
Percent Return If Assigned7.20%
Annualized Return If Assigned10.86%
Days Held to Expiration242 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/23/2011RTNCSP Margin UsedCSP 100 RTN @ 45.00 ($4,500.00) 
5/23/2011RTNInitial Put OptionSTO 1 Nov11 45.00 Put @ 1.57Exercised $156.98
11/18/2011RTNCSP Margin ReturnedCSP 100 RTN @ -45.00 $4,500.00 
11/18/2011RTNStock AssignedEX 1 Nov11 45.00 Put @ -45.00 ($4,500.00) 
11/30/2011RTNContinued TradeSTO 1 Jan12 45.00 Call @ 1.67  $167.12
1/20/2012RTN Totals ($4,500.00)$324.10
DTE242 Percent Income/Annualized 7.20%10.86%