Wednesday, November 30, 2011

MDT - Adjustment

The following adjustment was made today on Medtronic Inc (MDT). All prices include IB commissions.

CriteriaValue
Dividend Champions StatusChampion
Years of Consecutive Dividend Increases33
Fair Value Estimate$46.00*
Target Buy Price$32.30
Target Margin of Safety30.00%
Actual Buy Price$38.00
Actual Margin of Safety17.39%

*The Fair Value was lowered from $48.00 to $46.00 during the holding period, which lowered my Margin of Safety.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
11/30/2011MDTContinued TradeSTO 1 Jan12 38.00 Call @ 0.78  $77.98

Current Position Summary

Cost Basis($3,800.00)
Income Generated$244.24
Percent Income Generated6.43%
Annualized Income Generated9.73%
Net Profit If Assigned$244.24
Percent Return If Assigned6.43%
Annualized Return If Assigned9.73%
Days Held to Expiration241 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/24/2011MDTCSP Margin UsedCSP 100 MDT @ 38.00 ($3,800.00) 
5/24/2011MDTInitial Put OptionSTO 1 Aug11 38.00 Put @ 1.01  $101.03
8/19/2011MDTCSP Margin ReturnedCSP 100 MDT @ -38.00 $3,800.00 
8/19/2011MDTStock AssignedEX 1 Aug11 38.00 Put @ -38.00 ($3,800.00) 
9/20/2011MDTContinued TradeSTO 1 Nov11 38.00 Call @ 0.41Expired $40.98
10/28/2011MDTDividend ReceivedDIV 100 Dividend @ 0.24  $24.25
11/30/2011MDTContinued TradeSTO 1 Jan12 38.00 Call @ 0.78  $77.98
1/20/2012MDT Totals ($3,800.00)$244.24
DTE241 Percent Income/Annualized 6.43%9.73%