Friday, July 27, 2012

AVP - Adjustment

The following adjustment was made today on Avon Products Inc (AVP). All prices include IB commissions.

CriteriaValue
Dividend Champions StatusContender
Years of Consecutive Dividend Increases22
Fair Value Estimate$23.00*
Target Buy Price$11.50
Target Margin of Safety50.00%
Actual Buy Price$26.00
Actual Margin of Safety-13.04%

*Fair Value was lowered from $36 to $23 since inception which turned my 27.78% Margin of Safety into a 13.04% premium.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
7/27/2012AVPContinued TradeSTO 2 Aug12 19.00 Call @ 0.09  $18.49

Current Position Summary

Cost Basis($5,200.00)
Income Generated$389.60
Percent Income Generated7.49%
Annualized Income Generated6.05%
Net Profit If Assigned($1,010.40)
Percent Return If Assigned-19.43%
Annualized Return If Assigned-15.69%
Days Held to Expiration452 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/23/2011AVPCSP Margin UsedCSP 200 AVP @ 26.00 ($5,200.00) 
5/23/2011AVPInitial Put OptionSTO 2 Oct11 26.00 Put @ 0.82Exercised $164.56
10/21/2011AVPCSP Margin ReturnedCSP 200 AVP @ -26.00 $5,200.00 
10/21/2011AVPStock AssignedEX 2 Oct11 26.00 Put @ -26.00 ($5,200.00) 
12/1/2011AVPDividend ReceivedDIV 200 Dividend @ 0.23  $46.00
3/1/2012AVPDividend ReceivedDIV 200 Dividend @ 0.23  $46.00
4/4/2012AVPContinued TradeSTO 2 May12 25.00 Call @ 0.34Expired $68.55
6/1/2012AVPDividend ReceivedDIV 200 Dividend @ 0.23  $46.00
7/27/2012AVPContinued TradeSTO 2 Aug12 19.00 Call @ 0.09  $18.49
8/17/2012AVP Totals ($5,200.00)$389.60
DTE452 Percent Income/Annualized 7.49%6.05%