Friday, May 21, 2010

XOM - Adjustment




The following adjustment was made today on Exxon Mobil Corp (XOM). All prices include IB commissions.

NOTE: This is a consolidated position which uses the average starting date and combines the average cost basis, income received, and available cash from other positions which have been closed.










DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/21/2010XOMBuy Back and Roll Out/DownBTC 1 May10 67.50 Put @ -7.22  ($721.86)
5/21/2010XOMCSP Margin ReturnedCSP 100 XOM @ -67.50 $6,750.00 
5/21/2010XOMCSP Margin UsedCSP 100 XOM @ 65.00 ($6,500.00) 
5/21/2010XOMNew Cost Basis$12,452.00 100 @ 124.52   
5/21/2010XOMInterim TradeSTO 1 Oct10 65.00 Put @ 7.29  $729.14


Current Position Summary





Cost Basis$12,452.00
Income Generated$2,977.09
Percent Income Generated23.91%
Annualized Income Generated7.60%
Net Profit If Assigned($2,974.91)
Percent Return If Assigned-23.89%
Annualized Return If Assigned-7.60%
Days Held to Expiration1148 days


Trade History



















DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/24/2007 Average Starting DateConsolidated Position   
4/30/2010 Average Cost Basis 170 @ 76.61 ($13,023.00) 
4/30/2010 Average Income 2 Income @ 16.79  $2,854.82
4/30/2010 Average Available Cash 170 @ -41.59 $7,071.00 
4/30/2010XOMCSP Margin UsedCSP 100 XOM @ 67.50 ($6,750.00) 
4/30/2010XOMNew Cost Basis$12,702.00 100 @ 127.02   
4/30/2010XOMContinued TradeSTO 1 May10 67.50 Put @ 1.15Closed $114.99
5/21/2010XOMBuy Back and Roll Out/DownBTC 1 May10 67.50 Put @ -7.22  ($721.86)
5/21/2010XOMCSP Margin ReturnedCSP 100 XOM @ -67.50 $6,750.00 
5/21/2010XOMCSP Margin UsedCSP 100 XOM @ 65.00 ($6,500.00) 
5/21/2010XOMNew Cost Basis$12,452.00 100 @ 124.52   
5/21/2010XOMInterim TradeSTO 1 Oct10 65.00 Put @ 7.29  $729.14
10/15/2010XOM Totals ($12,452.00)$2,977.09
DTE1148 Percent Income/Annualized 23.91%7.60%