Friday, September 14, 2012

BDX - Adjustment

The following adjustment was made today on Becton Dickinson and Company (BDX). All prices include IB commissions.

CriteriaValue
Dividend Champions StatusChampion
Years of Consecutive Dividend Increases38
Fair Value Estimate$89.00*
Target Buy Price$71.20
Target Margin of Safety20.00%
Actual Buy Price$80.00
Actual Margin of Safety10.11%

*Fair Value was lowered from $98 to $89 since inception which lowered my Margin of Safety.

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
9/14/2012BDXContinued TradeSTO 1 Oct12 80.00 Call @ 0.84  $83.94

Current Position Summary

Cost Basis($8,000.00)
Income Generated$695.88
Percent Income Generated8.70%
Annualized Income Generated6.16%
Net Profit If Assigned$695.88
Percent Return If Assigned8.70%
Annualized Return If Assigned6.16%
Days Held to Expiration515 days

Trade History

DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/23/2011BDXCSP Margin UsedCSP 100 BDX @ 80.00 ($8,000.00) 
5/23/2011BDXInitial Put OptionSTO 1 Sep11 80.00 Put @ 1.44Exercised $143.98
9/16/2011BDXCSP Margin ReturnedCSP 100 BDX @ -80.00 $8,000.00 
9/16/2011BDXStock AssignedEX 1 Sep11 80.00 Put @ -80.00 ($8,000.00) 
9/27/2011BDXContinued TradeSTO 1 Nov11 80.00 Call @ 1.78Expired $177.72
12/30/2011BDXDividend ReceivedDIV 100 Dividend @ 0.45  $45.00
1/24/2012BDXContinued TradeSTO 1 Feb12 80.00 Call @ 0.76ex $76.27
3/30/2012BDXDividend ReceivedDIV 100 Dividend @ 0.45  $45.00
4/3/2012BDXContinued TradeSTO 1 May12 80.00 Call @ 0.79Expired $78.97
6/29/2012BDXDividend ReceivedDIV 100 Dividend @ 0.45  $45.00
9/14/2012BDXContinued TradeSTO 1 Oct12 80.00 Call @ 0.84  $83.94
10/19/2012BDX Totals ($8,000.00)$695.88
DTE515 Percent Income/Annualized 8.70%6.16%