Saturday, April 19, 2008

DIA-DXD - Adjustment

This is a followup on the DIA-DXD Paper Trade position. The DIA position was ITM on Friday so I bought back the Apr08 127 Call and rolled out/up to the May08 131 Call to avoid assignment. At the same time I bought back the DXD Apr08 63 Call and rolled out/down to the May08 55 Call.

The following is the trade information, including IB commissions, using Friday's closing bid/ask prices:

DIA Position Trade History

12-Mar-08 - Initial Stock Position - BTO 100 DIA @ 121.41 -
12-Mar-08 - Initial Call Option - STO 1 Apr08 127.00 Call @ 1.16 - Closed
14-Apr-08 - Dividend Received - DIV 100 Dividend @ 0.30 -
18-Apr-08 - Buy Back & Roll Out/Up - BTC 1 Apr08 127.00 Call @ -1.09 -
18-Apr-08 - Continued Trade - STO 1 May08 131.00 Call @ 0.99 -

Stock Investment: $12,141.00
Income Generated: $135.64
Percent Income Generated: 1.12%
Annualized Income Generated: 6.27%
Days Held to Expiration: 65 days

DXD Position Trade History

12-Mar-08 - Initial Stock Position - BTO 100 DXD @ 58.86 -
12-Mar-08 - Initial Call Option - STO 1 Apr08 63.00 Call @ 1.44 - Closed
31-Mar-08 - Dividend Received - DIV 100 Dividend @ 0.22 -
18-Apr-08 - Buy Back & Roll Out/Down - BTC 1 Apr08 63.00 Call @ -0.06 -
18-Apr-08 - Continued Trade - STO 1 May08 55.00 Call @ 0.79 -

Stock Investment: $5,866.00
Income Generated: $239.27
Percent Income Generated: 4.07%
Annualized Income Generated: 22.83%
Days Held to Expiration: 65 days

Combined Position

Stock Investment: $18,027.00
Income Generated: $374.91
Percent Income Generated: 2.08%
Annualized Income Generated: 11.68%
Days Held to Expiration: 65 days

Position Summary if Closed

Starting Capital: $18,027.00
Market Value: $18,121.91
Total P/L: $94.91

Buy & Hold Comparison

DIA Purchase Price: $121.40
DIA Current Price: $127.86
P/L on DIA: $646.00
Dividends: $29.64
Total P/L on DIA: $675.64

DXD Purchase Price: $58.85
DXD Current Price: $51.66
P/L on DXD: -$719.00
Dividends: $22.27
Total P/L on DXD: -$696.73

Combined Purchase Price: $180.25
Combined Current Price: $179.52
Combined P/L: -$73.00
Combined Dividends: $51.91
Combined Total P/L on DIA: -$21.09