Wednesday, April 21, 2010

LOW - New Position




A new position was established today on Lowes Companies Inc (LOW). All prices include IB commissions.

Criteria for Selection:


  • Dividend Champions Status = Member
  • Years of Consectutive Dividend Increases = 47
  • Years of Positive Free Cash Flow (last 10 years) = 8


NOTE: This is a consolidated position which uses the average starting date and combines the average cost basis, income received, and available cash from other positions which have been closed.








DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/21/2010LOWCSP Margin UsedCSP 200 LOW @ 26.00 ($5,200.00) 
4/21/2010LOWNew Cost Basis$10,890.00 200 @ 54.45   
4/21/2010LOWContinued TradeSTO 2 May10 26.00 Put @ 0.48  $95.07


Current Position Summary





Cost Basis$10,890.00
Income Generated$3,555.07
Percent Income Generated32.65%
Annualized Income Generated11.90%
Net Profit If Assigned($2,134.93)
Percent Return If Assigned-19.60%
Annualized Return If Assigned-7.15%
Days Held to Expiration1001 days


Trade History














DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/24/2007 Average Starting DateConsolidated Position   
4/21/2010 Average Cost Basis 170 @ 76.71 ($13,040.00) 
4/21/2010 Average Income 2 Income @ 20.35  $3,460.00
4/21/2010 Average Available Cash 170 @ -43.24 $7,350.00 
4/21/2010LOWCSP Margin UsedCSP 200 LOW @ 26.00 ($5,200.00) 
4/21/2010LOWNew Cost Basis$10,890.00 200 @ 54.45   
4/21/2010LOWContinued TradeSTO 2 May10 26.00 Put @ 0.48  $95.07
5/21/2010LOW Totals ($10,890.00)$3,555.07
DTE1001 Percent Income/Annualized 32.65%11.90%

LLTC - New Position




A new position was established today on Linear Technology Corp (LLTC). All prices include IB commissions.

Criteria for Selection:


  • Dividend Champions Status = Contender
  • Years of Consectutive Dividend Increases = 18
  • Years of Positive Free Cash Flow (last 10 years) = 10


NOTE: This is a consolidated position which uses the average starting date and combines the average cost basis, income received, and available cash from other positions which have been closed.








DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/21/2010LLTCCSP Margin UsedCSP 200 LLTC @ 30.00 ($6,000.00) 
4/21/2010LLTCNew Cost Basis$11,690.00 200 @ 58.45   
4/21/2010LLTCContinued TradeSTO 2 May10 30.00 Put @ 0.59  $118.57


Current Position Summary





Cost Basis$11,690.00
Income Generated$3,578.57
Percent Income Generated30.61%
Annualized Income Generated11.16%
Net Profit If Assigned($2,111.43)
Percent Return If Assigned-18.06%
Annualized Return If Assigned-6.59%
Days Held to Expiration1001 days


Trade History














DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/24/2007 Average Starting DateConsolidated Position   
4/21/2010 Average Cost Basis 170 @ 76.71 ($13,040.00) 
4/21/2010 Average Income 2 Income @ 20.35  $3,460.00
4/21/2010 Average Available Cash 170 @ -43.24 $7,350.00 
4/21/2010LLTCCSP Margin UsedCSP 200 LLTC @ 30.00 ($6,000.00) 
4/21/2010LLTCNew Cost Basis$11,690.00 200 @ 58.45   
4/21/2010LLTCContinued TradeSTO 2 May10 30.00 Put @ 0.59  $118.57
5/21/2010LLTC Totals ($11,690.00)$3,578.57
DTE1001 Percent Income/Annualized 30.61%11.16%

JNJ - New Position




A new position was established today on Johnson and Johnson (JNJ). All prices include IB commissions.

Criteria for Selection:


  • Dividend Champions Status = Member
  • Years of Consectutive Dividend Increases = 47
  • Years of Positive Free Cash Flow (last 10 years) = 10


NOTE: This is a consolidated position which uses the average starting date and combines the average cost basis, income received, and available cash from other positions which have been closed.








DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/21/2010JNJCSP Margin UsedCSP 100 JNJ @ 65.00 ($6,500.00) 
4/21/2010JNJNew Cost Basis$12,190.00 100 @ 121.90   
4/21/2010JNJContinued TradeSTO 1 May10 65.00 Put @ 0.71  $71.14


Current Position Summary





Cost Basis$12,190.00
Income Generated$3,531.14
Percent Income Generated28.97%
Annualized Income Generated10.56%
Net Profit If Assigned($2,158.86)
Percent Return If Assigned-17.71%
Annualized Return If Assigned-6.46%
Days Held to Expiration1001 days


Trade History














DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/24/2007 Average Starting DateConsolidated Position   
4/21/2010 Average Cost Basis 170 @ 76.71 ($13,040.00) 
4/21/2010 Average Income 2 Income @ 20.35  $3,460.00
4/21/2010 Average Available Cash 170 @ -43.24 $7,350.00 
4/21/2010JNJCSP Margin UsedCSP 100 JNJ @ 65.00 ($6,500.00) 
4/21/2010JNJNew Cost Basis$12,190.00 100 @ 121.90   
4/21/2010JNJContinued TradeSTO 1 May10 65.00 Put @ 0.71  $71.14
5/21/2010JNJ Totals ($12,190.00)$3,531.14
DTE1001 Percent Income/Annualized 28.97%10.56%

ITW - New Position




A new position was established today on Illinois Tool Works Inc (ITW). All prices include IB commissions.

Criteria for Selection:


  • Dividend Champions Status = Member
  • Years of Consectutive Dividend Increases = 45
  • Years of Positive Free Cash Flow (last 10 years) = 10


NOTE: This is a consolidated position which uses the average starting date and combines the average cost basis, income received, and available cash from other positions which have been closed.








DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/21/2010ITWCSP Margin UsedCSP 100 ITW @ 50.00 ($5,000.00) 
4/21/2010ITWNew Cost Basis$10,690.00 100 @ 106.90   
4/21/2010ITWContinued TradeSTO 1 May10 50.00 Put @ 0.84  $83.99


Current Position Summary





Cost Basis$10,690.00
Income Generated$3,543.99
Percent Income Generated33.15%
Annualized Income Generated12.09%
Net Profit If Assigned($2,146.01)
Percent Return If Assigned-20.07%
Annualized Return If Assigned-7.32%
Days Held to Expiration1001 days


Trade History














DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
8/24/2007 Average Starting DateConsolidated Position   
4/21/2010 Average Cost Basis 170 @ 76.71 ($13,040.00) 
4/21/2010 Average Income 2 Income @ 20.35  $3,460.00
4/21/2010 Average Available Cash 170 @ -43.24 $7,350.00 
4/21/2010ITWCSP Margin UsedCSP 100 ITW @ 50.00 ($5,000.00) 
4/21/2010ITWNew Cost Basis$10,690.00 100 @ 106.90   
4/21/2010ITWContinued TradeSTO 1 May10 50.00 Put @ 0.84  $83.99
5/21/2010ITW Totals ($10,690.00)$3,543.99
DTE1001 Percent Income/Annualized 33.15%12.09%

Portfolio Changes - Accounting

I've had a few comments regarding the accounting used for the portfolio changes reported earlier this week. I've already replied to those comments but thought I would also post it in a separate article.

The most common comment I've received is "why not just take the loss and start the new positions with available cash? Is it perhaps due to an aversion to loss and carrying the loss forward is just a way to hide the losses?".

These are legitimate questions which I'll try to address in this article. First, let me start by saying that I do not have an aversion to loss nor am I trying to hide the losses. The losses are already accounted for in the market value of my account, which is posted here every month. This is the information provided by my brokerage statement.

If you're a capital appreciation investor, your brokerage statement is all you need to determine whether or not you're meeting your investment goals. Each year all you need to do is compare the balance at the end of the year with the balance at the beginning of the year. If the ending balance is higher than your goal, then your goal was achieved.

However, if you're an income investor, your brokerage statement doesn't tell you what you need to know, which is how much yield you earned on the invested capital.

Let me provide an example. Say I start the year with $10,000 of working capital and decide to buy 200 shares of XYZ at $50/share. During the year I earn $1,200 of income from dividends and option premiums. At the end of the year XYZ is worth $40/share, for a decline of 20%. Here's how the brokerage statement would report this.

Market Value from Brokerage Statement

Starting Value: $10,000
Ending Value: $9,200
Total P/L: -$800
Market Value Return: -8%

If my goal was capital appreciation, this is all I would need to know, and it clearly shows I didn't achieve my goal.

However, I'm an income investor, and nowhere on the brokerage statement does it tell me about the yield I earned on the original $10,000, and whether or not I achieved my goal. So, I have to track this myself and here's how I would report this.

Yield on Working Capital

Starting Working Capital: $10,000
Ending Working Capital: $11,200
Total Income: $1,200
Working Capital Return: 12%

So, clearly two different accounting methods must be used here to determine if my goals were met.

Now, say I decide to sell 200 shares of XYZ at $40/share and buy 200 shares of ABC at $40/share. My Market Value, as reported by my broker, would remain the same.

Market Value from Brokerage Statement

Starting Value: $10,000
Ending Value: $9,200
Total P/L: -$800
Market Value Return: -8%

But what about my Yield on Working Capital? Some suggested that I reduce my working capital by the $800 loss, rather than carry the cost basis forward. Let's see what that would look like.

Yield on Working Capital

Starting Working Capital: $10,000
Ending Working Capital: $9,200
Total Income: -$800
Working Capital Return: -8%

Look familiar? That's the same as the brokerage statement. So doing it this way I lose all the information regarding Yield on Working Capital and my ability to determine if I'm achieving my yield goal or not. Also, it makes no sense to have the same figures reported twice. I need both sets of figures to track my performance from a capital appreciation and income generation standpoint.

So I hope this helps explain my rationale. Again, this has nothing to do with loss aversion or hiding loses. It's simply a method for me to track Yield on Working Capital, since my broker doesn't provide that information.

Monday, April 19, 2010

Portfolio Changes




While doing some research on covered call performance for a discussion we were having on the JustCoveredCalls Yahoo group, I came across the performance data for the Snider Investment Method. Although I've never used this method, I'm familiar with it from studying their patent application, and I agree with the investment philosophy of it's founder, Kim Snider.

An interesting paragraph that caught my eye was the following:

"In some circumstances, the option market for a particular stock disappears (due to merger, low demand, etc.) In these cases, we substitute another similarly priced stock and continue our method. Any losses that are realized in the substitution process are not reflected in the yield calculation. These losses are not taken out of the Stake but transferred over to the cost basis of the substitute stock. They are treated in the same manner as unrealized losses in other positions where no substitution has occurred."

This got me to thinking. As of April expiration my portfolio consisted of 34 open positions, some of which were older positions I established before I changed my stock selection criteria to focus on solid companies with a history of generating free cash flow and increasing dividends. Based on this criteria, I should only be holding companies that are members of the Dividend Champions. So, why not use the method described above to replace some of my current holdings by substituting them with an equal or lessor number of Dividend Champions?

I identified 23 stock positions that would be eligible for substitution and decided to consolidate them into 15 new positions. The process of consolidation was to simply combine the cost basis, income received, and cash available from the original 23 positions, and then divided those totals by 15 to get the average cost basis, income, and cash for each new position. Doing it this way allows me to track the yield on the original invested capital (i.e. yield on cost). Any unrealized profit/loss will be transferred over to the cost basis of the new positions.

Next I had to decide what starting date to use for the new positions, since each of the original positions were established on a different date. The starting date is used to calculate the annualized yield on cost. I decided the best method was to use the average starting date of the original positions for each new position. It's not exact, but it's close enough for my purposes.

The final result will be an 8 position reduction from 34 to 26 positions, which will allow me to get out of those older positions and into better companies, while maintaining the same cost basis and generated income for reporting and tracking of the original investment. As a result, these new positions will show an average unrealized loss of about 18% and average annualized yield of about 11%. Now all the companies in my portfolio will be solid dividend payers and either members of the Dividend Champions or candidates to be included in the future.

I'll be establishing these new positions sometime this week or next and will post them in the Trades section as soon as each position is established. So stay tuned.

My portfolio will now be limited to 26 positions, consisting of 24 equity positions and 2 fixed income positions, which will be a lot more manageable going forward. Whenever a stock no longer meets my criteria, I will use this same method to substitute another stock. So, in essence, what I've done is divide my working capital into 26 positions, which will be maintained for as long as I run this portfolio. The stocks within these positions may stay the same or change as needed. This is an unusual approach to portfolio management, since most portfolios track each stock as an individual position, which is what I've done in the past. However, I think this new method makes the most sense for tracking the yield on the original invested capital. I'm constantly thinking outside the box, and this approach is definitely in that category. We'll see how it works out.

Friday, April 16, 2010

KO - Adjustment




The following adjustment was made on today on Coca Cola Company (KO). All prices include IB commissions.







DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/16/2010KOBuy Back and Roll OutBTC 1 Apr10 55.00 Call @ -0.08  ($8.01)
4/16/2010KOContinued TradeSTO 1 May10 55.00 Call @ 1.17  $116.99


Current Position Summary





Cost Basis$5,772.00
Income Generated$1,086.46
Percent Income Generated18.82%
Annualized Income Generated11.37%
Net Profit If Assigned$814.46
Percent Return If Assigned14.11%
Annualized Return If Assigned8.53%
Days Held to Expiration604 days


Trade History















































DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
9/24/2008KOInitial Stock PositionBTO 100 KO @ 50.22Called($5,022.00) 
9/24/2008KOInitial Call OptionSTO 1 Oct08 50.00 Call @ 1.59Expired $159.00
10/20/2008KOInterim TradeSTO 1 Nov08 50.00 Call @ 0.79Expired $79.00
11/24/2008KOInterim TradeSTO 1 Dec08 50.00 Call @ 0.48Expired $48.00
12/15/2008KODividend ReceivedDIV 100 Dividend @ 0.38  $38.00
12/22/2008KOInterim TradeSTO 1 Jan09 47.50 Call @ 0.55Expired $55.00
1/22/2009KOInterim TradeSTO 1 Mar09 47.50 Call @ 0.63Expired $63.00
3/24/2009KOInterim TradeSTO 1 Apr09 45.00 Call @ 0.80Expired $80.00
4/1/2009KODividend ReceivedDIV 100 Dividend @ 0.41  $41.00
4/17/2009KOBuy Back and Roll OutBTC 1 Apr09 45.00 Call @ -0.21  ($21.00)
4/17/2009KOInterim TradeSTO 1 May09 45.00 Call @ 1.40Closed $140.00
5/15/2009KOBuy Back and Roll OutBTC 1 May09 45.00 Call @ -0.06  ($6.00)
5/15/2009KOInterim TradeSTO 1 Jun09 45.00 Call @ 0.99Closed $99.00
6/8/2009KOBuy Back and Roll OutBTC 1 Jun09 45.00 Call @ -4.31  ($431.00)
6/8/2009KOInterim TradeSTO 1 Jul09 47.50 Call @ 2.24Closed $224.30
7/1/2009KODividend ReceivedDIV 100 Dividend @ 0.41  $41.00
7/17/2009KOBuy Back and Roll OutBTC 1 Jul09 47.50 Call @ -2.66  ($265.70)
7/17/2009KOContinued TradeSTO 1 Aug09 47.50 Call @ 2.99Closed $299.30
8/11/2009KOBuy Back and Roll OutBTC 1 Aug09 47.50 Call @ -1.76  ($175.70)
8/11/2009KOContinued TradeSTO 1 Sep09 47.50 Call @ 2.09Exercised $209.30
9/10/2009KOOption ExercisedEX 1 Sep09 47.50 Call @ 47.50 $4,750.00 
9/18/2009KOCSP Margin UsedCSP 100 KO @ 50.00 ($5,000.00) 
9/18/2009KONew Cost Basis$5,272.00 100 @ 52.72   
9/18/2009KOContinued TradeSTO 1 Oct09 50.00 Put @ 0.24Expired $24.00
10/16/2009KOCSP Margin ReturnedCSP 100 KO @ -50.00 $5,000.00 
10/21/2009KOCSP Margin UsedCSP 100 KO @ 52.50 ($5,250.00) 
10/21/2009KONew Cost Basis$5,522.00 100 @ 55.22   
10/21/2009KOContinued TradeSTO 1 Dec09 52.50 Put @ 0.79Expired $79.00
12/18/2009KOCSP Margin ReturnedCSP 100 KO @ -52.50 $5,250.00 
12/28/2009KOCSP Margin UsedCSP 100 KO @ 55.00 ($5,500.00) 
12/28/2009KONew Cost Basis$5,772.00 100 @ 57.72   
12/28/2009KOContinued TradeSTO 1 Feb10 55.00 Put @ 0.67Expired $67.00
2/19/2010KOCSP Margin ReturnedSTO 100 KO @ -55.00 $5,500.00 
2/22/2010KOCSP Margin UsedCSP 100 KO @ 55.00 ($5,500.00) 
2/22/2010KOContinued TradeSTO 1 Mar10 55.00 Put @ 0.85  $84.99
3/19/2010KOCSP Margin ReturnedCSP 100 KO @ -55.00 $5,500.00 
3/19/2010KOOption ExercisedEX 1 Mar10 55.00 Put @ -55.00 ($5,500.00) 
4/5/2010KOContinued TradeSTO 1 Apr10 55.00 Call @ 0.46  $45.99
4/16/2010KOBuy Back and Roll OutBTC 1 Apr10 55.00 Call @ -0.08  ($8.01)
4/16/2010KOContinued TradeSTO 1 May10 55.00 Call @ 1.17  $116.99
5/21/2010KO Totals ($5,772.00)$1,086.46
DTE604 Percent Income/Annualized 18.82%11.37%

LLY - Adjustment




The following adjustment was made today on Eli Lilly (LLY). All prices include IB commissions.







DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/16/2010LLYBuy Back and Roll OutBTC 1 Apr10 36.00 Call @ -0.59  ($59.01)
4/16/2010LLYContinued TradeSTO 1 May10 36.00 Call @ 1.01  $100.99


Current Position Summary





Cost Basis$5,203.00
Income Generated$1,403.50
Percent Income Generated26.97%
Annualized Income Generated13.15%
Net Profit If Assigned($199.50)
Percent Return If Assigned-3.83%
Annualized Return If Assigned-1.87%
Days Held to Expiration749 days


Trade History
















































DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
5/2/2008LLYInitial Stock PositionBTO 100 LLY @ 49.71Called($4,971.00) 
5/2/2008LLYInitial Call OptionSTO 1 Jun08 50.00 Call @ 1.29Expired $129.00
6/10/2008LLYDividend ReceivedDIV 100 Dividend @ 0.47  $47.00
7/7/2008LLYContinued TradeSTO 1 Aug08 50.00 Call @ 0.29Expired $29.00
8/22/2008LLYContinued TradeSTO 1 Sep08 50.00 Call @ 0.32Expired $32.00
9/10/2008LLYDividend ReceivedDIV 100 Dividend @ 0.47  $47.00
9/23/2008LLYContinued TradeSTO 1 Oct08 50.00 Call @ 0.40Expired $40.00
10/20/2008LLYInterim TradeSTO 1 Nov08 40.00 Call @ 0.19Expired $19.00
11/24/2008LLYInterim TradeSTO 1 Jan09 40.00 Call @ 0.39Expired $39.00
12/10/2008LLYDividend ReceivedDIV 100 Dividend @ 0.47  $47.00
1/29/2009LLYInterim TradeSTO 1 Mar09 40.00 Call @ 0.90Expired $90.30
3/10/2009LLYDividend ReceivedDIV 100 Dividend @ 0.49  $49.00
3/24/2009LLYInterim TradeSTO 1 Apr09 35.00 Call @ 0.74Expired $74.00
4/21/2009LLYInterim TradeSTO 1 May09 35.00 Call @ 0.49Exercised $49.00
5/12/2009LLYOption ExercisedEX 1 May09 35.00 Call @ 35.00 $3,500.00 
5/13/2009LLYRepurchase Stock PositionBTO 100 LLY @ 35.32Called($3,532.00) 
5/13/2009LLYNew Cost Basis$5,003.00 100 @ 50.03   
5/13/2009LLYInterim TradeSTO 1 Jun09 35.00 Call @ 1.59Expired $159.00
6/24/2009LLYInterim TradeSTO 1 Jul09 35.00 Call @ 0.29Expired $29.00
7/23/2009LLYInterim TradeSTO 1 Aug09 35.00 Call @ 0.49Closed $49.00
8/12/2009LLYBuy Back and Roll OutBTC 1 Aug09 35.00 Call @ -0.11  ($11.00)
8/12/2009LLYInterim TradeSTO 1 Sep09 35.00 Call @ 0.35Expired $35.00
9/10/2009LLYDividend ReceivedDIV 100 Dividend @ 0.49  $49.00
9/22/2009LLYInterim TradeSTO 1 Oct09 34.00 Call @ 0.19Exercised $19.00
10/16/2009LLYOption ExercisedEX 1 Oct09 34.00 Call @ 34.00 $3,400.00 
10/23/2009LLYCSP Margin UsedCSP 100 LLY @ 34.00 ($3,400.00) 
10/23/2009LLYContinued TradeSTO 1 Nov09 34.00 Put @ 0.99Expired $99.00
11/20/2009LLYCSP Margin ReturnedCSP 100 LLY @ -34.00 $3,400.00 
11/24/2009LLYCSP Margin UsedCSP 100 LLY @ 36.00 ($3,600.00) 
11/24/2009LLYNew Cost Basis$5,203.00 100 @ 52.03   
11/24/2009LLYContinued TradeSTO 1 Dec09 36.00 Put @ 0.31Exercised $31.25
12/18/2009LLYCSP Margin ReturnedCSP 100 LLY @ -36.00 $3,600.00 
12/18/2009LLYOption ExercisedEX 1 Dec09 36.00 Put @ -36.00 ($3,600.00) 
12/21/2009LLYContinued TradeSTO 1 Jan10 36.00 Call @ 0.89Expired $89.00
1/19/2010LLYContinued TradeSTO 1 Feb10 38.00 Call @ 0.64Expired $64.00
2/22/2010LLYContinued TradeSTO 1 Mar10 35.00 Call @ 0.48Closed $47.99
3/10/2010LLYDividend ReceivedDIV 100 Dividend @ 0.49  $49.00
3/19/2010LLYBuy Back and Roll Out/UpBTC 1 Mar10 35.00 Call @ -1.18  ($118.01)
3/19/2010LLYContinued TradeSTO 1 Apr10 36.00 Call @ 0.79  $78.99
4/16/2010LLYBuy Back and Roll OutBTC 1 Apr10 36.00 Call @ -0.59  ($59.01)
4/16/2010LLYContinued TradeSTO 1 May10 36.00 Call @ 1.01  $100.99
5/21/2010LLY Totals ($5,203.00)$1,403.50
DTE749 Percent Income/Annualized 26.97%13.15%

Monday, April 5, 2010

KO - Adjustment




The following adjustment was made on today on Coca Cola Company (KO). All prices include IB commissions.






DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/5/2010KOContinued TradeSTO 1 Apr10 55.00 Call @ 0.46  $45.99


Current Position Summary





Cost Basis$5,772.00
Income Generated$977.48
Percent Income Generated16.93%
Annualized Income Generated10.86%
Net Profit If Assigned$705.48
Percent Return If Assigned12.22%
Annualized Return If Assigned7.84%
Days Held to Expiration569 days


Trade History













































DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
9/24/2008KOInitial Stock PositionBTO 100 KO @ 50.22Called($5,022.00) 
9/24/2008KOInitial Call OptionSTO 1 Oct08 50.00 Call @ 1.59Expired $159.00
10/20/2008KOInterim TradeSTO 1 Nov08 50.00 Call @ 0.79Expired $79.00
11/24/2008KOInterim TradeSTO 1 Dec08 50.00 Call @ 0.48Expired $48.00
12/15/2008KODividend ReceivedDIV 100 Dividend @ 0.38  $38.00
12/22/2008KOInterim TradeSTO 1 Jan09 47.50 Call @ 0.55Expired $55.00
1/22/2009KOInterim TradeSTO 1 Mar09 47.50 Call @ 0.63Expired $63.00
3/24/2009KOInterim TradeSTO 1 Apr09 45.00 Call @ 0.80Expired $80.00
4/1/2009KODividend ReceivedDIV 100 Dividend @ 0.41  $41.00
4/17/2009KOBuy Back and Roll OutBTC 1 Apr09 45.00 Call @ -0.21  ($21.00)
4/17/2009KOInterim TradeSTO 1 May09 45.00 Call @ 1.40Closed $140.00
5/15/2009KOBuy Back and Roll OutBTC 1 May09 45.00 Call @ -0.06  ($6.00)
5/15/2009KOInterim TradeSTO 1 Jun09 45.00 Call @ 0.99Closed $99.00
6/8/2009KOBuy Back and Roll OutBTC 1 Jun09 45.00 Call @ -4.31  ($431.00)
6/8/2009KOInterim TradeSTO 1 Jul09 47.50 Call @ 2.24Closed $224.30
7/1/2009KODividend ReceivedDIV 100 Dividend @ 0.41  $41.00
7/17/2009KOBuy Back and Roll OutBTC 1 Jul09 47.50 Call @ -2.66  ($265.70)
7/17/2009KOContinued TradeSTO 1 Aug09 47.50 Call @ 2.99Closed $299.30
8/11/2009KOBuy Back and Roll OutBTC 1 Aug09 47.50 Call @ -1.76  ($175.70)
8/11/2009KOContinued TradeSTO 1 Sep09 47.50 Call @ 2.09Exercised $209.30
9/10/2009KOOption ExercisedEX 1 Sep09 47.50 Call @ 47.50 $4,750.00 
9/18/2009KOCSP Margin UsedCSP 100 KO @ 50.00 ($5,000.00) 
9/18/2009KONew Cost Basis$5,272.00 100 @ 52.72   
9/18/2009KOContinued TradeSTO 1 Oct09 50.00 Put @ 0.24Expired $24.00
10/16/2009KOCSP Margin ReturnedCSP 100 KO @ -50.00 $5,000.00 
10/21/2009KOCSP Margin UsedCSP 100 KO @ 52.50 ($5,250.00) 
10/21/2009KONew Cost Basis$5,522.00 100 @ 55.22   
10/21/2009KOContinued TradeSTO 1 Dec09 52.50 Put @ 0.79Expired $79.00
12/18/2009KOCSP Margin ReturnedCSP 100 KO @ -52.50 $5,250.00 
12/28/2009KOCSP Margin UsedCSP 100 KO @ 55.00 ($5,500.00) 
12/28/2009KONew Cost Basis$5,772.00 100 @ 57.72   
12/28/2009KOContinued TradeSTO 1 Feb10 55.00 Put @ 0.67Expired $67.00
2/19/2010KOCSP Margin ReturnedSTO 100 KO @ -55.00 $5,500.00 
2/22/2010KOCSP Margin UsedCSP 100 KO @ 55.00 ($5,500.00) 
2/22/2010KOContinued TradeSTO 1 Mar10 55.00 Put @ 0.85  $84.99
3/19/2010KOCSP Margin ReturnedCSP 100 KO @ -55.00 $5,500.00 
3/19/2010KOOption ExercisedEX 1 Mar10 55.00 Put @ -55.00 ($5,500.00) 
4/5/2010KOContinued TradeSTO 1 Apr10 55.00 Call @ 0.46  $45.99
4/16/2010KO Totals ($5,772.00)$977.48
DTE569 Percent Income/Annualized 16.93%10.86%

Wednesday, March 24, 2010

WFMI - Adjustment




The following adjustment was made today on Whole Foods Market (WFMI). All prices include IB commissions.








DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
3/24/2010WFMICSP Margin UsedCSP 200 WFMI @ 33.00 ($6,600.00) 
3/24/2010WFMINew Cost Basis$12,563.00 200 @ 62.82   
3/24/2010WFMIContinued TradeSTO 2 May10 33.00 Put @ 1.18  $236.57


Current Position Summary





Cost Basis$12,563.00
Income Generated$2,999.34
Percent Income Generated23.87%
Annualized Income Generated7.75%
Net Profit If Assigned($2,963.66)
Percent Return If Assigned-23.59%
Annualized Return If Assigned-7.66%
Days Held to Expiration1124 days


Trade History

























































DateStockDescriptionTransactionStatusStock InvestmentIncome Generated
4/23/2007WFMIInitial Stock PositionBTO 100 WFMI @ 47.19Called($4,719.00) 
4/23/2007WFMIInitial Call OptionSTO 1 May07 50.00 Call @ 0.83Expired $83.00
5/21/2007WFMIInterim TradeSTO 1 Jul07 45.00 Call @ 0.24Closed $24.00
6/21/2007WFMIBuy Back and Roll OutBTC 1 Jul07 45.00 Call @ -0.03  ($3.00)
6/21/2007WFMISecond Stock PositionBTO 100 WFMI @ 38.44Called($3,844.00) 
6/21/2007WFMINew Cost Basis$8,563.00 200 @ 42.82   
6/21/2007WFMIContinued TradeSTO 2 Aug07 45.00 Call @ 0.29Expired $58.50
7/24/2007WFMIDividend ReceivedDIV 200 Dividend @ 0.18  $36.00
8/20/2007WFMIContinued TradeSTO 2 Sep07 50.00 Call @ 0.20Expired $40.50
9/24/2007WFMIContinued TradeSTO 2 Oct07 50.00 Call @ 0.16Expired $32.00
10/22/2007WFMIContinued TradeSTO 2 Dec07 50.00 Call @ 2.64Expired $527.00
10/23/2007WFMIDividend ReceivedDIV 200 Dividend @ 0.18  $36.00
1/14/2008WFMIContinued TradeSTO 2 May08 45.00 Call @ 1.45Closed $290.60
1/22/2008WFMIDividend ReceivedDIV 200 Dividend @ 0.20  $40.00
4/22/2008WFMIDividend ReceivedDIV 200 Dividend @ 0.20  $40.00
4/28/2008WFMIBuy Back & Roll DownBTC 2 May08 45.00 Call @ -0.06  ($11.00)
4/28/2008WFMIInterim TradeSTO 2 May08 34.00 Call @ 0.53Expired $105.70
5/22/2008WFMIInterim TradeSTO 2 Jul08 31.00 Call @ 0.54Expired $108.60
7/22/2008WFMIDividend ReceivedDIV 200 Dividend @ 0.20  $40.00
7/22/2008WFMIInterim TradeSTO 2 Aug08 24.00 Call @ 0.89Expired $177.70
8/22/2008WFMIInterim TradeSTO 2 Oct08 21.00 Call @ 0.43Expired $86.60
10/20/2008WFMIInterim TradeSTO 2 Nov08 17.00 Call @ 0.44Expired $88.60
11/24/2008WFMIInterim TradeSTO 2 Dec08 11.00 Call @ 0.27Expired $54.60
12/22/2008WFMIInterim TradeSTO 2 Feb09 11.00 Call @ 0.56Closed $112.60
2/19/2009WFMIBuy Back & Roll Out/UpBTC 2 Feb09 11.00 Call @ -2.16  ($432.30)
2/19/2009WFMIInterim TradeSTO 2 Aug09 13.00 Call @ 2.25Exercised $449.10
7/27/2009WFMIOption ExercisedEX 2 Aug09 13.00 Call @ 13.00 $2,600.00 
8/12/2009WFMICSP Margin UsedCSP 200 WFMI @ 23.00 ($4,600.00) 
8/12/2009WFMINew Cost Basis$10,563.00 200 @ 52.82   
8/12/2009WFMIContinued TradeSTO 2 Nov09 23.00 Put @ 1.14Closed $228.60
11/5/2009WFMIBuy Back and Roll UpBTC 2 Nov09 23.00 Put @ -0.07  ($13.00)
11/5/2009WFMICSP Margin ReturnedCSP 200 WFMI @ -23.00 $4,600.00 
11/5/2009WFMICSP Margin UsedCSP 200 WFMI @ 26.00 ($5,200.00) 
11/5/2009WFMINew Cost Basis$11,163.00 200 @ 55.82   
11/5/2009WFMIContinued TradeSTO 2 Nov09 26.00 Put @ 0.51Expired $102.60
11/20/2009WFMICSP Margin ReturnedCSP 200 WFMI @ -26.00 $5,200.00 
11/24/2009WFMICSP Margin UsedCSP 200 WFMI @ 26.00 ($5,200.00) 
11/24/2009WFMIContinued TradeSTO 2 Dec09 26.00 Put @ 0.78Expired $156.60
12/18/2009WFMICSP Margin ReturnedCSP 200 WFMI @ -26.00 $5,200.00 
12/28/2009WFMICSP Margin UsedCSP 200 WFMI @ 27.00 ($5,400.00) 
12/28/2009WFMINew Cost Basis$11,363.00 200 @ 56.82   
12/28/2009WFMIContinued TradeSTO 2 Feb10 27.00 Put @ 1.18Expired $236.60
2/19/2010WFMICSP Margin ReturnedCSP 200 WFMI @ -27.00 $5,400.00 
2/22/2010WFMICSP Margin UsedCSP 200 WFMI @ 32.00 ($6,400.00) 
2/22/2010WFMINew Cost Basis$12,363.00 200 @ 61.82   
2/22/2010WFMIContinued TradeSTO 2 Mar10 32.00 Put @ 0.33Expired $66.57
3/19/2010WFMICSP Margin ReturnedCSP 200 WFMI @ -32.00 $6,400.00 
3/24/2010WFMICSP Margin UsedCSP 200 WFMI @ 33.00 ($6,600.00) 
3/24/2010WFMINew Cost Basis$12,563.00 200 @ 62.82   
3/24/2010WFMIContinued TradeSTO 2 May10 33.00 Put @ 1.18  $236.57
5/21/2010WFMI Totals ($12,563.00)$2,999.34
DTE1124 Percent Income/Annualized 23.87%7.75%